Interactive Calculator

Waste-Saving Calculator

Model the annual variable-cost saving of treating organic waste on-site with subcritical water hydrolysis — versus sending it all to landfill.

Changing currency only swaps the symbol — values are not converted. Enter all figures in the selected currency.

A · Throughput

Advanced
34
Cycles / day
102
Tonnes / day
714
Tonnes / week
37,128
Tonnes / year

Partial cycles are dropped (cycles/day is rounded down).

B · Waste volume & current (before) cost

Following modelled throughput (37,128 t/yr). Edit to model a subset.

Before cost (landfill only): $8,168,160 / year

C · After Subcritical Water Hydrolysis processing & output

Mass reduces to 65% of input (24,133.2 t output from 37,128 t input).

Residual solids always incur the landfill cost per tonne.

Residual disposal cost: $5,309,304 / year

D · Subcritical Water Hydrolysis fuel (running) cost

Fuel cost: $745,035 / year(12,376 cycles × 43 L × $1.40)

E · Resale revenue (offtake)

Resale revenue is optional and should be validated against your local market before relying on it.

Before — landfill only
$8,168,160
After — Subcritical Water Hydrolysis
$6,054,339
Breakdown
  • Residual disposal$5,309,304
  • Fuel cost$745,035
  • Less resale revenue$0
Annual saving
$2,113,821
−25.9% reduction
Before (landfill only)$8,168,160
After (Subcritical Water Hydrolysis)$6,054,339
Assumptions: mass reduction to 65% of input; split mode assumes 10% precipitate / 90% liquid of the output; variable costs only — excludes capex, labour, water, and maintenance. Figures are estimates for comparison only.
Remarks: these figures are for reference only. Actual results vary with your site, waste stream, energy prices, and local disposal rates. Request a site-specific assessment before relying on them for any decision.

Want figures tailored to your facility?

Our team will model your exact waste streams, throughput, and local costs.

Phantom Eco Tech — International Representative for JEP Corporation